
图 | 2011-12-31 | 2012-12-31 | 2013-12-31 | 2014-12-31 | 2015-12-31 | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-09-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|
流动资产 | |||||||||||
货币资金 | 64 | 17 | 0 | 0 | 111 | 372 | 1 | 0 | 0 | 0 | |
交易性金融资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
应收票据 | 1 | 0 | 0 | 0 | 50 | 484 | 0 | 0 | 0 | 0 | |
应收账款 | 43 | 7 | 2 | 1 | 0 | 0 | 0 | 3 | 8 | 7 | |
预付款项 | 138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
其他应收款 | 25 | 50 | 21 | 0 | 724 | 38 | 860 | 0 | 299 | 0 | |
应收关联公司款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
应收利息 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
应收股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
存货 | 55 | 36 | 10 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | |
消耗性生物资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
一年内到期的非流动资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
其他流动资产 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | |
流动资产合计 | 325 | 110 | 34 | 10 | 885 | 895 | 862 | 295 | 307 | 308 | |
非流动资产 | |||||||||||
可供出售金融资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
持有至到期投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
长期应收款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
长期股权投资 | 0 | 100 | 97 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
投资性房地产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 775 | 804 | 802 | |
固定资产 | 30 | 22 | 19 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | |
在建工程 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
工程物资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
固定资产清理 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
生产性生物资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
油气资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
无形资产 | 10 | 9 | 9 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | |
开发支出 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
商誉 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
长期待摊费用 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
递延所得税资产 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
其他非流动资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
非流动资产合计 | 42 | 132 | 126 | 22 | 0 | 0 | 0 | 775 | 804 | 802 | |
资产总计 | 368 | 242 | 159 | 32 | 885 | 895 | 862 | 1070 | 1111 | 1109 | |
流动负债 | |||||||||||
短期借款 | 25 | 5 | 3 | 3 | 0 | 20 | 0 | 0 | 0 | 0 | |
交易性金融负债 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
应付票据 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
应付账款 | 48 | 9 | 10 | 11 | 1 | 1 | 1 | 3 | 5 | 5 | |
预收款项 | 24 | 2 | 6 | 0 | 0 | 0 | 0 | 0 | 3 | 48 | |
应付职工薪酬 | 8 | 7 | 8 | 10 | 5 | 5 | 5 | 6 | 6 | 6 | |
应交税费 | 9 | 4 | 5 | 5 | 0 | 0 | 0 | 9 | 26 | 27 | |
应付利息 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
应付股利 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
其他应付款 | 45 | 17 | 22 | 58 | 115 | 123 | 100 | 0 | 193 | 0 | |
应付关联公司款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
一年内到期的非流动负债 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
其他流动负债 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
流动负债合计 | 165 | 45 | 54 | 88 | 122 | 150 | 106 | 212 | 232 | 263 | |
非流动负债 | |||||||||||
长期借款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
应付债券 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
长期应付款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
专项应付款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
预计负债 | 0 | 0 | 0 | 1383 | 158 | 130 | 130 | 205 | 205 | 173 | |
递延所得税负债 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
其他非流动负债 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
非流动负债合计 | 0 | 0 | 0 | 1383 | 158 | 130 | 130 | 205 | 205 | 173 | |
负债合计 | 165 | 45 | 54 | 1471 | 280 | 280 | 236 | 417 | 437 | 436 | |
股东权益 | |||||||||||
股本 | 378 | 378 | 378 | 378 | 1491 | 1491 | 1491 | 1491 | 1491 | 1491 | |
资本公积 | 67 | 67 | 67 | 67 | 1501 | 1515 | 1515 | 1515 | 1515 | 1515 | |
盈余公积 | 39 | 39 | 39 | 39 | 36 | 36 | 36 | 36 | 36 | 36 | |
库存股 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
未分配利润 | -291 | -290 | -377 | -1917 | -2423 | -2426 | -2416 | -2441 | -2428 | -2428 | |
外币报表折算差额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
非正常经营项目收益调整 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
归属于母公司股东权益合计 | 193 | 194 | 108 | -1432 | 605 | 616 | 626 | 601 | 620 | 620 | |
少数股东权益 | 10 | 3 | -2 | -7 | 0 | 0 | 0 | 51 | 54 | 54 | |
股东权益合计 | 203 | 198 | 106 | -1439 | 605 | 616 | 626 | 652 | 674 | 674 | |
负债和股东权益总计 | 368 | 242 | 159 | 32 | 885 | 895 | 862 | 1070 | 1111 | 1109 |
图 | 2011-12-31 | 2012-12-31 | 2013-12-31 | 2014-12-31 | 2015-12-31 | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-09-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|
营业总收入 | 163 | 30 | 36 | 42 | 4 | 13 | 342 | 13 | 10 | 14 | |
营业收入 | 163 | 30 | 36 | 42 | 4 | 13 | 342 | 13 | 10 | 14 | |
营业总成本 | 186 | 47 | 131 | 107 | 148 | 16 | 358 | 47 | 77 | 70 | |
营业成本 | 152 | 21 | 37 | 42 | 5 | 13 | 341 | 12 | 2 | 2 | |
营业税金及附加 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 2 | |
销售费用 | 2 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | -6 | |
管理费用 | 15 | 17 | 21 | 26 | 63 | 3 | 5 | 5 | 4 | 3 | |
财务费用 | 3 | 0 | 0 | 0 | 1 | -2 | -6 | 0 | -0 | -2 | |
资产减值损失 | 13 | 8 | 72 | 37 | 78 | 2 | 17 | 30 | 0 | 0 | |
公允价值变动净收益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22 | 22 | |
投资收益 | 0 | 7 | -3 | -97 | 69 | 0 | 0 | 0 | 0 | 0 | |
对联营企业和合营企业的投资收益 | 0 | -0 | -3 | -97 | 0 | 0 | 0 | 0 | 0 | 0 | |
汇兑收益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
影响营业利润的其他科目 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
营业利润 | -23 | -10 | -98 | -162 | -75 | -3 | -16 | -34 | -45 | -33 | |
补贴收入 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
营业外收入 | 1 | 13 | 8 | 0 | 411 | 0 | 26 | 43 | 76 | 76 | |
营业外支出 | 3 | 0 | 0 | 1378 | 277 | 0 | 0 | 34 | 0 | 5 | |
非流动资产处置净损失 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
影响利润总额的其他科目 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
利润总额 | -25 | 2 | -91 | -1540 | 59 | -3 | 10 | -25 | 31 | 37 | |
所得税 | -1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 17 | 17 | |
影响净利润的其他科目 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
净利润 | -24 | 2 | -92 | -1540 | 59 | -3 | 10 | -25 | 14 | 21 | |
归属于母公司所有者的净利润 | -24 | 2 | -87 | -1537 | 62 | -3 | 10 | -25 | 12 | 18 | |
少数股东损益 | -1 | 0 | -5 | -2 | -3 | 0 | 0 | 0 | 2 | 3 | |
每股收益 | |||||||||||
基本每股收益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
稀释每股收益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
其他综合收益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
综合收益总额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
归属于母公司所有者的综合收益总额 | -24 | 3 | -87 | -1537 | 62 | -3 | 10 | -25 | 12 | 18 | |
归属于母少数股东的综合收益总额 | -1 | 0 | -5 | -2 | -3 | 0 | 0 | 0 | 2 | 3 |
图 | 2011-12-31 | 2012-12-31 | 2013-12-31 | 2014-12-31 | 2015-12-31 | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-09-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|
经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金 | 159 | 31 | 38 | 37 | 5 | 8 | 400 | 9 | 9 | 6 | |
收到的税费返还 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | |
收到其他与经营活动有关的现金 | 12 | 562 | 241 | 9 | 27 | 166 | 2 | 1 | 77 | 76 | |
经营活动现金流入小计 | 171 | 593 | 280 | 46 | 33 | 173 | 402 | 10 | 86 | 82 | |
购买商品、接受劳务支付的现金 | 152 | 18 | 15 | 21 | 4 | 389 | 399 | 9 | 0 | 1 | |
支付给职工以及为职工支付的现金 | 25 | 13 | 16 | 20 | 6 | 1 | 0 | 0 | 1 | 2 | |
支付的各项税费 | 5 | 4 | 1 | 1 | 0 | 2 | 1 | 0 | 1 | 0 | |
支付其他与经营活动有关的现金 | 40 | 574 | 262 | 4 | 28 | 98 | 346 | 2 | 84 | 85 | |
经营活动现金流出小计 | 221 | 609 | 294 | 46 | 38 | 489 | 746 | 11 | 86 | 88 | |
经营活动产生的现金流量净额 | -50 | -16 | -14 | -0 | -5 | -316 | -344 | -1 | 0 | -6 | |
投资活动产生的现金流量 | |||||||||||
收回投资收到的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
取得投资收益收到的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | |
处置子公司及其他营业单位收到的现金净额 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | |
收到其他与投资活动有关的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 355 | 0 | 0 | 0 | |
投资活动现金流入小计 | 0 | 0 | 0 | 1 | -0 | 0 | 355 | 0 | 0 | 0 | |
购建固定资产、无形资产和其他长期资产支付的现金 | 102 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
投资支付的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
取得子公司及其他营业单位支付的现金净额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
支付其他与投资活动有关的现金 | 0 | 1 | 0 | 0 | 0 | 0 | 348 | 0 | 0 | -2 | |
投资活动现金流出小计 | 102 | 1 | 0 | 0 | 0 | 0 | 348 | 0 | 0 | -2 | |
投资活动产生的现金流量净额 | -102 | -1 | -0 | 1 | -0 | -0 | 7 | 0 | 0 | 2 | |
筹资活动产生的现金流量 | |||||||||||
吸收投资收到的现金 | 0 | 0 | 0 | 0 | 820 | 577 | 0 | 0 | 0 | 0 | |
取得借款收到的现金 | 5 | 7 | 3 | 3 | 5 | 0 | 0 | 0 | 0 | 3 | |
发行债券收到的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
收到其他与筹资活动有关的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 22 | 0 | 0 | 0 | |
筹资活动现金流入小计 | 5 | 7 | 3 | 3 | 825 | 577 | 22 | 0 | 0 | 3 | |
偿还债务支付的现金 | 5 | 28 | 5 | 3 | 709 | 0 | 0 | 0 | 0 | 3 | |
分配股利、利润或偿付利息支付的现金 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | |
支付其他与筹资活动有关的现金 | 0 | 4 | 0 | 0 | 0 | 22 | 34 | 0 | 0 | 0 | |
筹资活动现金流出小计 | 5 | 37 | 5 | 3 | 709 | 22 | 34 | 0 | 0 | 1 | |
筹资活动产生的现金流量净额 | -0 | -29 | -3 | -0 | 116 | 555 | -12 | 0 | 0 | 3 | |
汇率变动对现金及现金等价物的影响 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
其他原因对现金的影响 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
现金及现金等价物净增加额 | -152 | -47 | -17 | -0 | 111 | 238 | -348 | -1 | 0 | -1 | |
期初现金及现金等价物余额 | 216 | 64 | 17 | 0 | 0 | 111 | 349 | 1 | 0 | 0 | |
期末现金及现金等价物余额 | 64 | 17 | 0 | 0 | 111 | 349 | 1 | 0 | 0 | -1 |
使用说明
- 本页展示的是平安银行(000001)的财务报表。
- 表格中的复选框用来控制该项财务数据是否显示在上方的图中。