
图 | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-03-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|
流动资产 | |||||||||||
货币资金 | 0 | 0 | 0 | 0 | 805 | 2847 | 3703 | 4808 | 5854 | 4894 | |
交易性金融资产 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
应收票据 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
应收账款 | 0 | 0 | 0 | 0 | 12 | 9 | 1 | 2 | 14 | 3 | |
预付款项 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
其他应收款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
应收关联公司款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
应收利息 | 262 | 356 | 654 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
应收股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
存货 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
消耗性生物资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
一年内到期的非流动资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
其他流动资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
流动资产合计 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
非流动资产 | |||||||||||
可供出售金融资产 | 66 | 113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
持有至到期投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
长期应收款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
长期股权投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
投资性房地产 | 10 | 68 | 90 | 98 | 115 | 141 | 135 | 110 | 92 | 84 | |
固定资产 | 33 | 497 | 480 | 451 | 451 | 528 | 666 | 676 | 1534 | 0 | |
在建工程 | 512 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
工程物资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
固定资产清理 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
生产性生物资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
油气资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
无形资产 | 7 | 11 | 12 | 19 | 36 | 52 | 66 | 79 | 94 | 91 | |
开发支出 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
商誉 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
长期待摊费用 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
递延所得税资产 | 198 | 301 | 425 | 540 | 744 | 820 | 911 | 1040 | 1211 | 1184 | |
其他非流动资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
非流动资产合计 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
资产总计 | 41785 | 49669 | 59030 | 68363 | 81290 | 99307 | 108992 | 119920 | 137255 | 149524 | |
流动负债 | |||||||||||
短期借款 | 0 | 0 | 0 | 0 | 261 | 3000 | 3052 | 2627 | 1478 | 1138 | |
交易性金融负债 | 0 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
应付票据 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
应付账款 | 0 | 0 | 0 | 0 | 2823 | 2443 | 1709 | 2807 | 2385 | 1918 | |
预收款项 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
应付职工薪酬 | 30 | 76 | 151 | 168 | 224 | 220 | 222 | 233 | 251 | 171 | |
应交税费 | 178 | 155 | 322 | 243 | 0 | 0 | 0 | 0 | 0 | 0 | |
应付利息 | 203 | 280 | 448 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
应付股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
其他应付款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
应付关联公司款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
一年内到期的非流动负债 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
其他流动负债 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
流动负债合计 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
非流动负债 | |||||||||||
长期借款 | 0 | 0 | 0 | 0 | 2096 | 2940 | 4351 | 5015 | 7597 | 8052 | |
应付债券 | 3541 | 2891 | 6993 | 6737 | 0 | 0 | 0 | 0 | 0 | 0 | |
长期应付款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
专项应付款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
预计负债 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
递延所得税负债 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
其他非流动负债 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
非流动负债合计 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
负债合计 | 36396 | 43422 | 48012 | 56366 | 68280 | 84755 | 93022 | 102071 | 112673 | 124170 | |
股东权益 | |||||||||||
股本 | 2347 | 2347 | 2987 | 2987 | 0 | 0 | 0 | 0 | 0 | 0 | |
资本公积 | 1038 | 1038 | 4316 | 4316 | 4276 | 4289 | 4300 | 3297 | 6794 | 6794 | |
盈余公积 | 193 | 294 | 419 | 577 | 765 | 970 | 1204 | 1461 | 1747 | 1747 | |
库存股 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
未分配利润 | 1183 | 1788 | 2424 | 3091 | 3868 | 4595 | 5574 | 6721 | 7756 | 8528 | |
外币报表折算差额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
非正常经营项目收益调整 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
归属于母公司股东权益合计 | 5390 | 6247 | 11018 | 11997 | 0 | 0 | 0 | 0 | 0 | 0 | |
少数股东权益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 451 | 451 | |
股东权益合计 | 5390 | 6247 | 11018 | 11997 | 0 | 0 | 0 | 0 | 0 | 0 | |
负债和股东权益总计 | 41785 | 49669 | 59030 | 68363 | 0 | 0 | 0 | 0 | 0 | 0 |
图 | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-03-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|
营业总收入 | 1810 | 1943 | 2437 | 3066 | 3753 | 3941 | 4346 | 4787 | 5278 | 5540 | |
营业收入 | 1810 | 1943 | 2437 | 3066 | 3753 | 3941 | 4346 | 4787 | 5278 | 5540 | |
营业总成本 | 712 | 594 | 773 | 954 | 1248 | 1175 | 1127 | 1245 | 1356 | 1537 | |
营业成本 | 0 | 0 | 0 | 0 | 1248 | 1175 | 1127 | 1245 | 1356 | 1537 | |
营业税金及附加 | 23 | 5 | 8 | 6 | 6 | 7 | 8 | 10 | 13 | 14 | |
销售费用 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
管理费用 | 127 | 195 | 267 | 261 | 0 | 0 | 0 | 0 | 0 | 0 | |
财务费用 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
资产减值损失 | 559 | 391 | 494 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
公允价值变动净收益 | -3 | -5 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
投资收益 | 1 | 3 | 51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
对联营企业和合营企业的投资收益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
汇兑收益 | 0 | 4 | -12 | 0 | -5 | -46 | 0 | 54 | 20 | 28 | |
影响营业利润的其他科目 | 2 | 9 | 9 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | |
营业利润 | 1097 | 1348 | 1664 | 2111 | 2505 | 2765 | 3219 | 3542 | 3922 | 4004 | |
补贴收入 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
营业外收入 | 2 | 1 | 3 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | |
营业外支出 | 0 | 1 | 1 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | |
非流动资产处置净损失 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
影响利润总额的其他科目 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
利润总额 | 1099 | 1348 | 1666 | 2112 | 2503 | 2764 | 3216 | 3543 | 3921 | 4002 | |
所得税 | 275 | 338 | 415 | 529 | 0 | 0 | 0 | 0 | 0 | 0 | |
影响净利润的其他科目 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
净利润 | 824 | 1011 | 1251 | 1583 | 0 | 0 | 0 | 0 | 0 | 0 | |
归属于母公司所有者的净利润 | 824 | 1011 | 1251 | 1583 | 1877 | 2072 | 2412 | 2660 | 2943 | 3003 | |
少数股东损益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | |
每股收益 | |||||||||||
基本每股收益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
稀释每股收益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
其他综合收益 | 0 | 0 | 0 | 0 | 0 | -0 | 3 | 2 | 3 | 2 | |
综合收益总额 | 0 | 0 | 0 | 0 | 1877 | 2072 | 2415 | 2662 | 2947 | 3006 | |
归属于母公司所有者的综合收益总额 | 830 | 1045 | 1211 | 1583 | 0 | 0 | 0 | 0 | 0 | 59 | |
归属于母少数股东的综合收益总额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
图 | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-03-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|
经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金 | 0 | 0 | 0 | 0 | 5570 | 6756 | 7096 | 7606 | 0 | -1929 | |
收到的税费返还 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
收到其他与经营活动有关的现金 | 10 | 28 | 44 | 29 | 36 | 56 | 72 | 78 | 276 | 290 | |
经营活动现金流入小计 | 26651 | 38176 | 26282 | 38340 | 45248 | 62317 | 68460 | 80176 | 91562 | 97939 | |
购买商品、接受劳务支付的现金 | 0 | 0 | 0 | 0 | 43288 | 56454 | 64181 | 72582 | 0 | -25564 | |
支付给职工以及为职工支付的现金 | 64 | 78 | 123 | 171 | 147 | 238 | 271 | 321 | 355 | 371 | |
支付的各项税费 | 481 | 502 | 368 | 730 | 737 | 889 | 954 | 1011 | 1156 | 1246 | |
支付其他与经营活动有关的现金 | 60 | 62 | 84 | 112 | 151 | 148 | 164 | 154 | 188 | 190 | |
经营活动现金流出小计 | 28031 | 37042 | 33773 | 37119 | 46328 | 61289 | 68674 | 77446 | 90139 | 98640 | |
经营活动产生的现金流量净额 | -1380 | 1134 | -7491 | 1221 | -1080 | 1027 | -213 | 2730 | 1424 | -700 | |
投资活动产生的现金流量 | |||||||||||
收回投资收到的现金 | 0 | 27 | 66 | 0 | 0 | 0 | 0 | 0 | 100 | 110 | |
取得投资收益收到的现金 | 1 | 3 | 47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 0 | 0 | 44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
处置子公司及其他营业单位收到的现金净额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
收到其他与投资活动有关的现金 | 0 | 0 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
投资活动现金流入小计 | 1 | 30 | 170 | 0 | 0 | 0 | 0 | 0 | 100 | 110 | |
购建固定资产、无形资产和其他长期资产支付的现金 | 37 | 95 | 99 | 42 | 44 | 194 | 202 | 253 | 744 | 48 | |
投资支付的现金 | 31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 110 | |
取得子公司及其他营业单位支付的现金净额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
支付其他与投资活动有关的现金 | 0 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
投资活动现金流出小计 | 68 | 109 | 99 | 42 | 44 | 194 | 202 | 253 | 844 | 158 | |
投资活动产生的现金流量净额 | -67 | -79 | 71 | -42 | -44 | -194 | -202 | -253 | -744 | -48 | |
筹资活动产生的现金流量 | |||||||||||
吸收投资收到的现金 | 0 | 0 | 3930 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
取得借款收到的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
发行债券收到的现金 | 1994 | 3152 | 5000 | 2390 | 3000 | 8995 | 1500 | 1500 | 7000 | 6000 | |
收到其他与筹资活动有关的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
筹资活动现金流入小计 | 1994 | 3152 | 8930 | 2390 | 3113 | 8995 | 1500 | 1500 | 7450 | 6450 | |
偿还债务支付的现金 | 466 | 3808 | 896 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
分配股利、利润或偿付利息支付的现金 | 202 | 410 | 457 | 943 | 1039 | 1312 | 1354 | 1404 | 1650 | 1729 | |
支付其他与筹资活动有关的现金 | 0 | 4 | 12 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | |
筹资活动现金流出小计 | 668 | 4222 | 1365 | 3801 | 1661 | 6417 | 1861 | 4413 | 6173 | 6249 | |
筹资活动产生的现金流量净额 | 1326 | -1070 | 7565 | -1411 | 1452 | 2578 | -361 | -2913 | 1277 | 201 | |
汇率变动对现金及现金等价物的影响 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
其他原因对现金的影响 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
现金及现金等价物净增加额 | -121 | -16 | 145 | -232 | 328 | 3421 | -771 | -439 | 1964 | -541 | |
期初现金及现金等价物余额 | 526 | 405 | 389 | 534 | 302 | 630 | 4051 | 3280 | 2841 | 4805 | |
期末现金及现金等价物余额 | 405 | 389 | 534 | 302 | 630 | 4051 | 3280 | 2841 | 4805 | 4264 |
使用说明
- 本页展示的是平安银行(000001)的财务报表。
- 表格中的复选框用来控制该项财务数据是否显示在上方的图中。