
图 | 2011-12-31 | 2012-12-31 | 2013-12-31 | 2014-12-31 | 2015-12-31 | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-09-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|
流动资产 | |||||||||||
货币资金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
交易性金融资产 | 0 | 0 | 0 | 0 | 0 | 25 | 0 | 0 | 0 | 0 | |
应收票据 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
应收账款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
预付款项 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
其他应收款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
应收关联公司款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
应收利息 | 41 | 75 | 117 | 161 | 175 | 262 | 356 | 654 | 0 | 0 | |
应收股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
存货 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
消耗性生物资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
一年内到期的非流动资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
其他流动资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
流动资产合计 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
非流动资产 | |||||||||||
可供出售金融资产 | 0 | 0 | 0 | 0 | 28 | 66 | 113 | 0 | 0 | 0 | |
持有至到期投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
长期应收款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
长期股权投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
投资性房地产 | 10 | 9 | 9 | 8 | 11 | 10 | 68 | 90 | 98 | 116 | |
固定资产 | 139 | 139 | 33 | 32 | 34 | 33 | 497 | 480 | 451 | 438 | |
在建工程 | 0 | 0 | 210 | 479 | 506 | 512 | 0 | 0 | 0 | 0 | |
工程物资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
固定资产清理 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
生产性生物资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
油气资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
无形资产 | 1 | 1 | 2 | 4 | 5 | 7 | 11 | 12 | 19 | 25 | |
开发支出 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
商誉 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
长期待摊费用 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
递延所得税资产 | 1 | 0 | 34 | 30 | 81 | 198 | 301 | 425 | 540 | 672 | |
其他非流动资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
非流动资产合计 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
资产总计 | 10227 | 14583 | 18471 | 26648 | 32765 | 41785 | 49669 | 59030 | 68363 | 80848 | |
流动负债 | |||||||||||
短期借款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
交易性金融负债 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | |
应付票据 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
应付账款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
预收款项 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
应付职工薪酬 | 0 | 2 | 3 | 4 | 7 | 30 | 76 | 151 | 168 | 205 | |
应交税费 | 40 | 40 | 89 | 78 | 136 | 178 | 155 | 322 | 243 | 272 | |
应付利息 | 23 | 49 | 82 | 96 | 152 | 203 | 280 | 448 | 0 | 0 | |
应付股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
其他应付款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
应付关联公司款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
一年内到期的非流动负债 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
其他流动负债 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
流动负债合计 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
非流动负债 | |||||||||||
长期借款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
应付债券 | 498 | 498 | 499 | 1994 | 2008 | 3541 | 2891 | 6993 | 6737 | 7400 | |
长期应付款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
专项应付款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
预计负债 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
递延所得税负债 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
其他非流动负债 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
非流动负债合计 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
负债合计 | 7453 | 11525 | 14964 | 22620 | 28104 | 36396 | 43422 | 48012 | 56366 | 68304 | |
股东权益 | |||||||||||
股本 | 2000 | 2000 | 2194 | 2347 | 2347 | 2347 | 2347 | 2987 | 2987 | 2987 | |
资本公积 | 196 | 196 | 332 | 1038 | 1038 | 1038 | 1038 | 4316 | 4316 | 4272 | |
盈余公积 | 84 | 123 | 173 | 37 | 110 | 193 | 294 | 419 | 577 | 577 | |
库存股 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 106 | |
未分配利润 | 394 | 528 | 536 | 216 | 683 | 1183 | 1788 | 2424 | 3091 | 3788 | |
外币报表折算差额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
非正常经营项目收益调整 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
归属于母公司股东权益合计 | 2774 | 3058 | 3506 | 4028 | 4660 | 5390 | 6247 | 11018 | 11997 | 12543 | |
少数股东权益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
股东权益合计 | 2774 | 3058 | 3506 | 4028 | 4660 | 5390 | 6247 | 11018 | 11997 | 12543 | |
负债和股东权益总计 | 10227 | 14583 | 18471 | 26648 | 32765 | 41785 | 49669 | 59030 | 68363 | 80848 |
图 | 2011-12-31 | 2012-12-31 | 2013-12-31 | 2014-12-31 | 2015-12-31 | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-09-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|
营业总收入 | 532 | 709 | 947 | 1056 | 1325 | 1810 | 1943 | 2437 | 3066 | 3676 | |
营业收入 | 532 | 709 | 947 | 1056 | 1325 | 1810 | 1943 | 2437 | 3066 | 3676 | |
营业总成本 | 148 | 199 | 288 | 321 | 439 | 712 | 594 | 773 | 954 | 1289 | |
营业成本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
营业税金及附加 | 30 | 40 | 35 | 28 | 34 | 23 | 5 | 8 | 6 | 6 | |
销售费用 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
管理费用 | 47 | 57 | 63 | 68 | 82 | 127 | 195 | 267 | 261 | 287 | |
财务费用 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
资产减值损失 | 70 | 101 | 189 | 224 | 322 | 559 | 391 | 494 | 0 | 0 | |
公允价值变动净收益 | 0 | 0 | 0 | 0 | 0 | -3 | -5 | 8 | 0 | 1 | |
投资收益 | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 51 | 0 | 0 | |
对联营企业和合营企业的投资收益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
汇兑收益 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | -12 | 0 | 4 | |
影响营业利润的其他科目 | 2 | 2 | 3 | 2 | 3 | 2 | 9 | 9 | 8 | 11 | |
营业利润 | 384 | 510 | 660 | 735 | 887 | 1097 | 1348 | 1664 | 2111 | 2387 | |
补贴收入 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
营业外收入 | 0 | 2 | 10 | 73 | 91 | 2 | 1 | 3 | 2 | 3 | |
营业外支出 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 3 | |
非流动资产处置净损失 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
影响利润总额的其他科目 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
利润总额 | 384 | 512 | 670 | 808 | 977 | 1099 | 1348 | 1666 | 2112 | 2387 | |
所得税 | 96 | 128 | 168 | 202 | 245 | 275 | 338 | 415 | 529 | 597 | |
影响净利润的其他科目 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
净利润 | 288 | 384 | 502 | 606 | 732 | 824 | 1011 | 1251 | 1583 | 1790 | |
归属于母公司所有者的净利润 | 288 | 384 | 502 | 606 | 732 | 824 | 1011 | 1251 | 1583 | 1790 | |
少数股东损益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
每股收益 | |||||||||||
基本每股收益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
稀释每股收益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
其他综合收益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
综合收益总额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
归属于母公司所有者的综合收益总额 | 288 | 384 | 502 | 606 | 732 | 830 | 1045 | 1211 | 1583 | 1790 | |
归属于母少数股东的综合收益总额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
图 | 2011-12-31 | 2012-12-31 | 2013-12-31 | 2014-12-31 | 2015-12-31 | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-09-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|
经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
收到的税费返还 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
收到其他与经营活动有关的现金 | 1 | 11 | 22 | 64 | 130 | 10 | 28 | 44 | 29 | 31 | |
经营活动现金流入小计 | 7354 | 10734 | 11823 | 15896 | 18352 | 26651 | 38176 | 26282 | 38340 | 44881 | |
购买商品、接受劳务支付的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
支付给职工以及为职工支付的现金 | 29 | 32 | 39 | 44 | 50 | 64 | 78 | 123 | 171 | 190 | |
支付的各项税费 | 104 | 168 | 221 | 359 | 482 | 481 | 502 | 368 | 730 | 719 | |
支付其他与经营活动有关的现金 | 73 | 64 | 37 | 61 | 47 | 60 | 62 | 84 | 112 | 159 | |
经营活动现金流出小计 | 8264 | 10374 | 11806 | 17289 | 17719 | 28031 | 37042 | 33773 | 37119 | 43825 | |
经营活动产生的现金流量净额 | -910 | 360 | 17 | -1392 | 633 | -1380 | 1134 | -7491 | 1221 | 1056 | |
投资活动产生的现金流量 | |||||||||||
收回投资收到的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 27 | 66 | 0 | 0 | |
取得投资收益收到的现金 | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 47 | 0 | 0 | |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44 | 0 | 0 | |
处置子公司及其他营业单位收到的现金净额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
收到其他与投资活动有关的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 0 | 0 | |
投资活动现金流入小计 | 0 | 0 | 0 | 0 | 0 | 1 | 30 | 170 | 0 | 0 | |
购建固定资产、无形资产和其他长期资产支付的现金 | 106 | 2 | 108 | 188 | 7 | 37 | 95 | 99 | 42 | 41 | |
投资支付的现金 | 0 | 0 | 0 | 0 | 0 | 31 | 0 | 0 | 0 | 0 | |
取得子公司及其他营业单位支付的现金净额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
支付其他与投资活动有关的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 0 | 0 | 0 | |
投资活动现金流出小计 | 106 | 2 | 108 | 188 | 7 | 68 | 109 | 99 | 42 | 41 | |
投资活动产生的现金流量净额 | -106 | -2 | -108 | -188 | -7 | -67 | -79 | 71 | -42 | -41 | |
筹资活动产生的现金流量 | |||||||||||
吸收投资收到的现金 | 1145 | 0 | 330 | 282 | 0 | 0 | 0 | 3930 | 0 | 0 | |
取得借款收到的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
发行债券收到的现金 | 0 | 0 | 0 | 1500 | 914 | 1994 | 3152 | 5000 | 2390 | 1000 | |
收到其他与筹资活动有关的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
筹资活动现金流入小计 | 1145 | 0 | 330 | 1782 | 914 | 1994 | 3152 | 8930 | 2390 | 1113 | |
偿还债务支付的现金 | 0 | 0 | 0 | 0 | 905 | 466 | 3808 | 896 | 0 | -2044 | |
分配股利、利润或偿付利息支付的现金 | 11 | 100 | 406 | 172 | 454 | 202 | 410 | 457 | 943 | 1048 | |
支付其他与筹资活动有关的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 12 | 10 | 3 | |
筹资活动现金流出小计 | 11 | 100 | 406 | 172 | 1358 | 668 | 4222 | 1365 | 3801 | 2020 | |
筹资活动产生的现金流量净额 | 1134 | -100 | -76 | 1610 | -444 | 1326 | -1070 | 7565 | -1411 | -906 | |
汇率变动对现金及现金等价物的影响 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
其他原因对现金的影响 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
现金及现金等价物净增加额 | 119 | 258 | -168 | 30 | 182 | -121 | -16 | 145 | -232 | 109 | |
期初现金及现金等价物余额 | 100 | 218 | 482 | 314 | 344 | 526 | 405 | 389 | 534 | 302 | |
期末现金及现金等价物余额 | 218 | 476 | 314 | 344 | 526 | 405 | 389 | 534 | 302 | 410 |
使用说明
- 本页展示的是平安银行(000001)的财务报表。
- 表格中的复选框用来控制该项财务数据是否显示在上方的图中。